Let's do some math. Enrollment is about 35,000. 1/4th of that, being Freshman would equal 8750. 25% of that is 2187.50. Let's times that by $10,000 average cost of attendance (tuition, books, dorms, meals, etc.) for just "state" students. That's $21,875,000 just in Freshman students lost and that's just state students. That doesn't count those freshman continuing their education and I haven't even done the math on their donations. These are obviously rough numbers, but you could get there.
I know you're bad at math mocat, but come on.